|
|
|
Balance as at May 30, 2008
40,807,069
|
|
| Reserved for Issuance: |
|
Unexercised options (*)
2,748,750
|
|
Warrants outstanding (**)
5,943,348
|
| |
Shares reserved for future issuance in connection
with Pitalla acquisition
2,500,000
|
| |
|
Total shares reserved to issuance
11,192,098
|
| |
|
Fully Diluted
51,999,167
|
| (*) Option Schedule: |
|
|
|
|
(**)Warrant Schedule: |
| 25,000 options @ $0.50 |
|
|
|
545,000 |
warrants @ $1.00; expiry September 30, 2008 |
| 242,500 options @ $0.55 |
|
|
|
232,000 |
warrants @ $1.05; expiry November 02, 2008 |
| 362,500 options @ $0.60 |
|
|
|
1,798,059 |
warrants @ $2.00; expiry February 21, 2009 |
| 290,000 options @ $0.63 |
|
|
|
131,174 |
warrants @ $2.05; expiry February 21, 2009 |
| 37,500 options @ $0.73 |
|
|
|
2,975,150 |
warrants @ $3.75; expiry June 03, 2009 |
| 50,000 options @ $0.78 |
|
|
|
261,965 |
warrants @ $3.80; expiry June 03, 2009 |
| 465,000 options @ $0.80 |
|
|
|
|
|
| 90,000 options @ $0.85 |
|
|
|
|
|
| 131,250 options @ $1.50 |
|
|
|
|
|
| 400,000 options @ $1.88 |
|
|
|
|
|
| 840,000 options @ $3.00 |
|
|
|
|
|
|
